div class="entry-content" itemprop="articleBody">
HANNIBAL, Ohio--(BUSINESS WIRE)--Ormet announces a net loss of $6.7 million and a net profit $93.8
million for the third quarter of 2011 and first nine months of 2011,
respectively. Net loss per common share outstanding was $0.36 for
the third quarter and net income per common share was $5.04 the first
nine months of 2011.
These results were significantly influenced by:
-
Burnside alumina refinery restart expenses of $22.0 million in the
third quarter of 2011 associated with the November 1, 2011 restart of
the facility.
-
Excluding these restart costs net of taxes, the results would have
been net income of $7.7 million ($0.41 per share) for the third
quarter of 2011.
-
For the first nine months 2011, results were also influenced by a
gain on sale of land and marine terminal assets in Louisiana in the
second quarter of 2011 totaling $14.9 million (net of taxes) and the
non-cash favorable effect of the reversal of tax valuation allowances
of $75.2 million, all recorded in the second quarter of 2011.
Excluding these items and the nine month refinery restart costs of
$26.7 million ($17.4 million after taxes), the nine month 2011 results
would have been net income of $21.1 million ($1.13 per share).
-
EBITDA was $2.3 million and $65.3 million for the third quarter of
2011 and first nine months of 2011, respectively. Adjusted EBITDA was
$24.6 million and $70.0 million for the third quarter 2011 and first
nine months of 2011, respectively. See below for the reconciliation of
EBITDA and Adjusted EBITDA to net income or net loss.
Results of Operations for the three months ended September 30, 2011
Net Sales from Continuing Operations- Net sales from continuing
operations for the three months ended September 30, 2011 were $147.2
million compared to $111.1 million for the same period in 2010. As a
result of the completion of the restarting of the two idled potlines in
the 2011 first quarter, shipments in the third quarter of 2011 increased
to 66,285 metric tons (???tons???) from 45,713 tons for the same period in
2010. Toll volume (absent in the 2010 period) was 39,833 tons in 2011.
Selling prices associated for non toll shipments increased by $168 per
ton for the third quarter 2011 vs. the third quarter 2010. The monthly
average cash settlement price on the LME including the Midwest premium
was $2,669/ton and $2,231/ton during the third quarters of 2011 and
2010, respectively.
Gross Profit- The gross profit for the three months ended
September 30, 2011 was break even compared to a gross profit of $12.9
million for the same period in 2010. Cost of sales for the three month
period ended September 30, 2011 was $147.1 million compared to $98.2
million in 2010. Cost of sales in the 2011 period included $22.0 million
for expenses associated with the restart of the alumina refinery.
Operating Expenses- Operating expenses for the three
months ended September 30, 2011 included general and administrative
expenses of $4.9 million, an increase of $0.3 million from the same
period in 2010.
Operating Income- For the three months ended September 30, 2011,
the Company reported a $4.9 million operating loss compared to an
operating profit of $8.3 million in the same period of 2010.
Non Operating Expense- Non operating expense totaled $5.4 million
versus of $4.5 million for the three months ended September 30, 2011 and
2010, respectively, reflecting increased Term Loan interest expense in
the 2011 period as a result of the higher loan balance from the
financing for the restart of the alumina refinery.
Income Tax Provision- The Company recorded an income tax benefit
(based on a statutory rate of 35 percent) of $3.6 million from
continuing operations for the three months ended September 30, 2011.
Discontinued Operations- As a result of the sale of the marine
terminal assets in the second quarter of 2011, there was no income or
loss from discontinued operations for the three months ended September
30, 2011 compared to $1.1 million cost for the same period in 2010.
Net Income Per Share- The average number of shares of common
stock issued and outstanding during the three months ended September 30,
2011 and 2010 was 18,662,272 and 18,503,154, respectively. The resulting
loss from continuing operations for the three month period ended
September 30, 2011 was $0.36 per share compared to a net income from
continuing operations for the three month period ended September 30,
2010 of $0.20 per share. Net loss per share was $0.36 during the three
month period ended September 30, 2011 compared to a net income for the
three month period ended September 30, 2010 of $0.15 per share.
EBITDA and Adjusted EBITDA- EBITDA for the three months ended
September 30, 2011 and 2010 was $2.3 million and $13.3 million,
respectively. Adjusted EBITDA was $24.6 million and $13.6 million for
the three months ended September 30, 2011 and 2010, respectively. Below
is the reconciliation of EBITDA and Adjusted EBITDA to net income for
the three months ended September 30, 2011 and 2010:
|
??
|
|
??
|
Unaudited
|
|
|
|
|
Three months ended
|
|
|
(000's omitted)
|
|
9/30/2011
|
??
|
9/30/2010
|
|
|
|
|
|
|
??
|
|
|
Consolidated net income (loss)
|
|
$
|
(6,659
|
)
|
|
$
|
2,729
|
|
|
Depreciation
|
|
|
5,143
|
|
|
|
4,113
|
|
|
Amortization of financing fees
|
|
|
242
|
|
|
|
205
|
|
|
Amortization of pension actuarial loss
|
|
|
1,764
|
|
|
|
1,675
|
|
|
Interest expense
|
|
|
5,418
|
|
|
|
4,575
|
|
|
Taxes
|
|
??
|
(3,603
|
)
|
|
??
|
-
|
|
|
EBITDA
|
|
|
2,305
|
|
|
|
13,297
|
|
|
Gain on asset sales
|
|
|
-
|
|
|
|
-
|
|
|
Alumina refinery start up costs
|
|
|
22,036
|
|
|
|
-
|
|
|
Deferred compensation/ stock option expense
|
|
|
94
|
|
|
|
234
|
|
|
Additional accretion & imputed interest expense
|
|
??
|
121
|
??
|
|
??
|
47
|
|
|
Adjusted EBITDA
|
|
$
|
24,556
|
??
|
|
$
|
13,578
|
The Company's definition of EBITDA (Earnings before interest, taxes,
depreciation, and amortization) is consolidated net income or loss plus
an add-back for depreciation, interest expense, taxes and amortization
of financing fees and pension plan actuarial loss. The Company???s
definition of Adjusted EBITDA is EBITDA minus the effect of any gains
and losses on asset sales, adding back stock compensation expense,
Burnside alumina refinery start up costs and imputed interest expense.
EBITDA and Adjusted EBITDA are non-GAAP financial measures. Management
believes that these measures are meaningful to investors because EBITDA
and Adjusted EBITDA provide additional information with respect to the
Company???s operating performance and the Company???s ability to meet its
financial obligations. The EBITDA and Adjusted EBITDA presented may not
be comparable to similarly titled measures of other companies.
Capital Expenditures- The Company spent $10.9 million on capital
expenditures during the three months ended September 30, 2011 including
$3.4 million for relining 43 pots at the Hannibal smelter during the
period and $5.0 million associated with the restart of the Burnside
alumina refinery. The ABL Facility limits the Company???s ability to make
capital expenditures at its facilities. The limit for the year 2011 is
$55.0 million.
Results of Operations for the nine months ended September 30, 2011
Net Sales from Continuing Operations- Net sales from continuing
operations for the nine months ended September 30, 2011 were $419.4
million compared to $319.6 million for the same period in 2010. As a
result of the completion of the restarting of the two idled potlines in
the 2011 first quarter, shipments in the first nine months of 2011
increased to 190,814 tons from 134,747 tons for the same period in 2010.
Toll volume (absent in the 2010 period) was 78,682 tons in 2011. Selling
prices associated for non toll shipments increased by $305 per ton for
the first half 2011 vs. the first half 2010. The monthly average cash
settlement price on the LME including the Midwest premium was $2,580/ton
and $2,254/ton during the first nine months of 2011 and 2010,
respectively.
Gross Profit- The gross profit for the nine months ended
September 30, 2011 was $34.5 million compared to a gross profit of $35.9
million for the same period in 2010. Cost of sales in the 2011 period
included $26.7 million for expenses associated with the restart of the
alumina refinery.
Operating Expenses- Operating expenses for the nine months
ended September 30, 2011 include general and administrative expenses of
$13.2 million, a decrease of $0.8 million from the $14.0 million for the
same period in 2010 and a gain of $5.8 million on the sale of vacant
alumina refinery land (including a nominal purchase option for
approximately 490 acres of additional land) included in the marine
terminal asset sale. The decrease in general and administrative expenses
was primarily driven by lower amortization of deferred financing fees
and lower legal expenses associated with the refinancing of the
Company???s long term debt and amended ABL Facility in 2010.
Operating Income- For the nine months ended September 30, 2011,
the Company reported a $27.1 million operating profit compared to an
operating profit of $21.9 million in the same period of 2010.
Non Operating Expense- Non operating expense totaled $15.4
million versus non operating expenses of $12.1 million for the nine
months ended September 30, 2011 and 2010, respectively. The increase was
due to the absence in 2011 of the 2010 contingent litigation liability
reversal of $3.2 million and interest income from the refunded power
security deposit of $1.2 million that was partially offset in 2010 by
the prepayment premium of $2.7 million for the 2010 refinancing.
Income Tax Provision- For the nine months ended September 30,
2011, the Company recorded an income tax benefit of $71.1 million which
includes the effect of the reversal of the valuation of allowance in
June of $75.2 million net of income tax expense (based on a statutory
rate of 35 percent) totaling $4.1 million from continuing operations.
As a result of the Company???s estimation that it will now likely be able
to fully utilize its deferred tax assets, the remaining valuation
allowance was reversed on June 30, 2011 and an income tax benefit of
$67.5 million (net of the 2011 six month income tax provision) was
recorded. As of December 31, 2010, the Company had approximately $217.5
million of NOL to carry-forward and apply to income tax liabilities in
future years. Due to the uncertainty of realizing the full benefit of
the NOL, the Company had recorded certain valuation reserves of $117.2
million as of December 31, 2010. Upon reversal of the remaining
valuation reserve noted above, the Company has a total net deferred tax
asset as of September 30, 2011 of $138.3 million on the balance sheet.
As a result of a change of control, as defined in Section 382 of the
Internal Revenue Code in May 2007, NOL of $87.1 million were estimated
to be subject to an annual Section 382 limitation of $12.6 million as of
September 30, 2011.
Discontinued Operations- The income of $11.0 million (net of an
income tax provision of $5.9 million at 35 percent) for the nine months
ended September 30, 2011 compared to a cost of $1.9 million for the same
period in 2010 principally reflects the gain on the sale of the marine
terminal assets of $11.1 million ($17.1 million before tax provision) on
June 2, 2011.
Net Income Per Share- The average number of shares of common
stock issued and outstanding during the nine months ended September 30,
2011 and 2010 was 18,593,636 and 18,475,837, respectively. The resulting
income from continuing operations for the nine month period ended
September 30, 2011 was $4.45 per share compared to a net income from
continuing operations for the nine month period ended September 30, 2010
of $0.53 per share. Net income per share was $5.04 during the nine month
period ended September 30, 2011 compared to a net income for the nine
month period ended September 30, 2010 of $0.43 per share.
EBITDA and Adjusted EBITDA- EBITDA for the nine months ended
September 30, 2011 and 2010 was $65.3 million and $43.5 million,
respectively. Adjusted EBITDA was $70.0 million and $43.9 million for
the nine months ended September 30, 2011 and 2010, respectively. Below
is the reconciliation of EBITDA and Adjusted EBITDA to net income for
the nine months ended September 30, 2011 and 2010:
|
??
|
|
??
|
Unaudited
|
|
|
|
|
Nine months ended
|
|
|
(000's omitted)
|
|
9/30/2011
|
??
|
9/30/2010
|
|
|
|
|
|
|
??
|
|
|
Consolidated net income
|
|
$
|
93,795
|
|
|
$
|
7,978
|
|
|
|
Depreciation
|
|
|
14,955
|
|
|
|
12,096
|
|
|
|
Amortization of financing fees
|
|
|
760
|
|
|
|
1,668
|
|
|
|
Amortization of pension actuarial loss
|
|
|
5,293
|
|
|
|
5,027
|
|
|
|
Interest expense
|
|
|
15,738
|
|
|
|
16,683
|
|
|
|
Taxes
|
|
??
|
(65,229
|
)
|
|
??
|
-
|
??
|
|
|
EBITDA
|
|
|
65,312
|
|
|
|
43,452
|
|
|
|
Gain on asset sales
|
|
|
(22,891
|
)
|
|
|
(478
|
)
|
|
|
Alumina refinery start up costs
|
|
|
26,691
|
|
|
|
-
|
|
|
|
Deferred compensation/ stock option expense
|
|
|
453
|
|
|
|
759
|
|
|
|
Additional accretion & imputed interest expense
|
|
??
|
386
|
??
|
|
??
|
162
|
??
|
|
|
Adjusted EBITDA
|
|
$
|
69,951
|
??
|
|
$
|
43,895
|
??
|
The Company???s definition of EBITDA (Earnings before interest, taxes,
depreciation, and amortization) is consolidated net income plus an
add-back for depreciation, interest expense, taxes and amortization of
financing fees and pension plan actuarial loss. The Company???s definition
of Adjusted EBITDA is EBITDA minus the effect of any gains and losses on
asset sales, adding back stock compensation expense, Burnside alumina
refinery plant start up costs and imputed interest expense. EBITDA and
Adjusted EBITDA are non-GAAP financial measures. Management believes
that these measures are meaningful to investors because EBITDA and
Adjusted EBITDA provide additional information with respect to the
Company???s operating performance and the Company???s ability to meet its
financial obligations. The EBITDA and Adjusted EBITDA presented may not
be comparable to similarly titled measures of other companies.
Capital Expenditures- The Company spent $24.6 million on capital
expenditures during the nine months ended September 30, 2011 including
$12.5 million for relining 172 pots at the Hannibal smelter and $7.6
million of capital expenditures related to the restart of the Burnside
alumina refinery. The ABL Facility limits the Company???s ability to make
capital expenditures at its facilities. The limit for the year 2011 is
$55.0 million and the limit for 2012 and all succeeding years until the
maturity of the Term Loan is $35.0 million plus up to $10.0 million of
the unused amount from the prior year.
Liquidity and Capital Resources
Sources and Uses of Cash- The net cash provided by operating
activities was $12.3 million for the nine months ended September 30,
2011. The source of cash was principally caused by net income reduced by
the unrealized income tax benefit of $65.2 million and pension and post
retirement expenses of $27.1 partially offset by a working capital
decrease of $1.7 million
Net cash provided from investing activities was $2.3 million due to the
net proceeds of $26.9 million from the sale of the marine terminal less
capital expenses primarily from the relining of certain ???pots??? at the
aluminum smelter and capital expenditures related to restarting the
Burnside alumina refinery.
Net cash provided from financing activities was $18.5 million, which
were the net proceeds from the new Term B Loan described below.
The Company's cash balance at September 30, 2011 was $36.2 million, an
increase of $33.1 million from the $3.1 million balance at December 31,
2010.
Liquidity- The ongoing sources of liquidity for the Company are
existing cash balances, cash flows from continuing operations and
available borrowings under the new ABL Facility. As of September 30,
2011, there were no outstanding borrowings under the ABL Facility;
outstanding letters of credit were $6.1 million with remaining
availability at $46.3 million and an unrestricted cash balance of $36.2
million. As of November 25, 2011, there was a cash balance of $10.6
million, no outstanding balance on the ABL Facility, outstanding letters
of credit were $6.1 million, and remaining borrowing availability was
$46.3 million.
Primary uses of cash are for funding the aluminum smelter operations,
including raw material purchases, electricity costs increases in working
capital, capital expenditures (including the restarting of the alumina
smelter), labor costs and funding of the Ormet pension plan and
contractual payments to the VEBA Benefit Trusts. For the nine months
ended September 30, 2011, the restart of the alumina refinery consumed
$31.3 million in restart costs, as well as an additional $7.6 million
and $1.9 million in associated capital expenditures and asbestos
remediation expenditures, respectively.
Total inventory at September 30, 2011 of $137.3 million was $13.3
million higher than the $124.0 million at December 31, 2010. The
increase was principally due to in the acquisition of raw materials at
the alumina refinery in the first nine months of 2011. The inventory at
September 30, 2011 is principally composed of anodes totaling $62.2
million, alumina of $38.2 million and finished goods, operating
materials and supplies (bath, molten pad, pot lining material, copper
bars, stores and other operating supplies) totaling $36.9 million.
Mike Tanchuk, Ormet???s President and CEO commented, "We have focused in
the third quarter on bringing our Burnside alumina refinery back into
operation after an extended idle period. We commenced production on
November 1st and are currently at approximately 40% of rated capacity
and expect to ramp up to the full capacity by second quarter 2012. The
Burnside start-up is part of our strategic objective to have a level of
control over our key raw materials. I want to thank all of our people at
the Burnside operation for their hard work to bring the plant back into
operation. During this quarter, we also saw the continuing financial
advantage of our metal??price risk management program."
The complete Rule 15c2-11 Information and Disclosure Statement for the
Nine Months Ended September 30, 2011 is available on the Company???s
website. Please visit the Investor section of the website at www.ormet.com.
Cautionary Statement
This Statement contains forward-looking statements that can be
identified by use of words such as ???anticipates,??? ???believes,???
???estimates,??? ???expects,??? ???hopes,??? ???targets,??? ???should,??? ???forecast,???
???outlook,??? ???projects??? or other words of similar meaning. All statements
that address the Company???s expectations or projections about the future,
including statements about the Company???s strategy for growth, cost
reduction goals, expenditures, financial results, liquidity and capital
needs, are forward-looking statements. Forward-looking statements are
based on the Company???s estimates, assumptions and expectations of future
events and are subject to a number of risks and uncertainties and may or
may not be realized. The Company cannot guarantee its future performance
or results of operations. All forward-looking statements in this press
release are based on information available to the Company on the date
hereof. The Company disclaims any intention or obligation to update or
revise any forward-looking statements, except as may be required by law.
The Company???s business is subject to a number of significant risks and
uncertainties. Reference is made to the risk factors and other
disclosures contained in the Company's Information and Disclosure
Statements for three month period ended March 31, 2011, which is
available on the Company's website at www.ormet.com.
Given the significant uncertainties and risks to which the Company is
subject (a) the reader should not place undue reliance on
forward-looking statements contained in this press release and (b) the
Company???s future results could differ materially from the Company???s
current results and from those anticipated in the Company???s
forward-looking statements.
Headquartered in Hannibal, Ohio, Ormet Corporation is a major U.S.
producer of aluminum. Ormet employs approximately 1,000 people. For more
information, visit the Company???s website at www.ormet.com.
|
Ormet Corporation
|
|
Consolidated Financial Statements
|
|
|
|
??
|
|
|
Consolidated Balance Sheet
|
|
(Dollars in thousands)
|
|
|
Unaudited
|
|
|
|
|
9/30/2011
|
|
12/31/2010
|
|
ASSETS
|
|
|
|
|
Cash
|
$
|
36,210
|
|
$
|
3,085
|
|
|
Trade accounts receivable, net
|
|
13,993
|
|
|
11,422
|
|
|
Inventories
|
|
137,251
|
|
|
124,041
|
|
|
Prepaid expense and other current assets
|
??
|
23,094
|
|
??
|
3,468
|
??
|
|
Total current assets
|
|
210,548
|
|
|
142,016
|
|
|
|
|
|
??
|
|
Property and equipment
|
|
62,714
|
|
|
53,433
|
|
|
Goodwill
|
|
42,284
|
|
|
42,284
|
|
|
Deferred income tax asset
|
|
129,653
|
|
|
34,434
|
|
|
Assets held for sale
|
|
-
|
|
|
3,016
|
|
|
Other assets
|
??
|
4,414
|
|
??
|
2,359
|
??
|
|
TOTAL ASSETS
|
$
|
449,613
|
|
$
|
277,542
|
??
|
|
|
|
|
??
|
|
LIABILITIES AND STOCKHOLDERS??? EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
??
|
|
Accounts payable
|
$
|
65,752
|
|
$
|
47,748
|
|
|
Bank line of credit
|
|
-
|
|
|
-
|
|
|
Accrued compensation
|
|
16,492
|
|
|
14,382
|
|
|
Accrued interest
|
|
4,622
|
|
|
3,922
|
|
|
Postretirement obligations
|
|
9,857
|
|
|
9,544
|
|
|
Other accrued liabilities
|
??
|
18,478
|
|
??
|
6,872
|
??
|
|
Total current liabilities
|
|
115,201
|
|
|
82,468
|
|
|
|
|
|
??
|
|
Long term debt
|
|
123,740
|
|
|
102,919
|
|
|
Other liabilities:
|
|
|
|
|
Pension obligations
|
|
104,188
|
|
|
126,261
|
|
|
Postretirement obligations
|
|
39,350
|
|
|
44,715
|
|
|
Other liabilities
|
|
7,223
|
|
|
8,479
|
|
|
|
|
|
??
|
|
STOCKHOLDERS??? EQUITY (DEFICIT)
|
??
|
59,911
|
|
??
|
(87,300
|
)
|
|
|
|
|
??
|
|
TOTAL LIABILITIES AND STOCKHOLDERS??? EQUITY
|
$
|
449,613
|
|
$
|
277,542
|
??
|
|
|
|
|
|
|
|
??
|
|
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
|
|
|
??
|
|
(Amounts in thousands, except per share amounts)
|
|
|
|
|
Three Months Ended
|
??
|
Nine Months Ended
|
|
|
|
|
|
??
|
|
|
|
??
|
|
|
|
|
|
9/30/2011
|
|
9/30/2010
|
|
9/30/2011
|
|
9/30/2010
|
|
|
|
|
|
|
|
|
|
|
??
|
|
Net sales from continuing operations
|
|
|
$
|
147,172
|
|
|
$
|
111,056
|
|
|
$
|
419,452
|
|
|
$
|
319,603
|
|
|
Cost of sales
|
|
|
|
|
|
|
|
|
|
|
Production costs
|
|
|
|
125,104
|
|
|
|
98,155
|
|
|
|
358,251
|
|
|
|
283,677
|
|
|
Alumina refinery start up costs
|
|
|
??
|
22,036
|
??
|
|
??
|
-
|
??
|
|
??
|
26,691
|
??
|
|
??
|
-
|
??
|
|
Total cost of sales
|
|
|
??
|
147,140
|
??
|
|
??
|
98,155
|
??
|
|
??
|
384,942
|
??
|
|
??
|
283,677
|
??
|
|
Gross profit
|
|
|
|
32
|
|
|
|
12,901
|
|
|
|
34,510
|
|
|
|
35,926
|
|
|
Operating expenses (income)
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
4,934
|
|
|
|
4,575
|
|
|
|
13,248
|
|
|
|
14,481
|
|
|
Gain on sale of assets
|
|
|
??
|
-
|
??
|
|
??
|
-
|
??
|
|
??
|
(5,827
|
)
|
|
??
|
(478
|
)
|
|
Operating income (loss)
|
|
|
|
(4,902
|
)
|
|
|
8,326
|
|
|
|
27,089
|
|
|
|
21,923
|
|
|
Non-operating (expenses) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
??
|
|
Other income (expense), net
|
|
|
|
58
|
|
|
|
30
|
|
|
|
331
|
|
|
|
4,631
|
|
|
Interest expense
|
|
|
??
|
(5,418
|
)
|
|
??
|
(4,575
|
)
|
|
??
|
(15,738
|
)
|
|
??
|
(16,683
|
)
|
|
Total non-operating expenses
|
|
|
??
|
(5,360
|
)
|
|
??
|
(4,545
|
)
|
|
??
|
(15,407
|
)
|
|
??
|
(12,052
|
)
|
|
Income (loss) before income tax
|
|
|
|
(10,262
|
)
|
|
|
3,781
|
|
|
|
11,682
|
|
|
|
9,871
|
|
|
Income tax benefit
|
|
|
??
|
(3,603
|
)
|
|
??
|
-
|
??
|
|
??
|
(71,142
|
)
|
|
??
|
-
|
??
|
|
Income (loss) from continuing operations
|
|
|
|
(6,659
|
)
|
|
|
3,781
|
|
|
|
82,824
|
|
|
|
9,871
|
|
|
Income (loss) from discontinued operations
|
|
|
??
|
-
|
??
|
|
??
|
(1,052
|
)
|
|
??
|
10,971
|
??
|
|
??
|
(1,893
|
)
|
|
Net income (loss)
|
|
|
$
|
(6,659
|
)
|
|
$
|
2,729
|
??
|
|
$
|
93,795
|
??
|
|
$
|
7,978
|
??
|
|
Shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
Average during period
|
|
|
|
18,662
|
|
|
|
18,503
|
|
|
|
18,594
|
|
|
|
18,476
|
|
|
As of September 30, 2011
|
|
|
|
18,662
|
|
|
|
18,510
|
|
|
|
18,662
|
|
|
|
18,510
|
|
|
|
|
|
|
|
|
|
|
|
??
|
|
Net income (loss) per share from continuing operations
|
$
|
(0.36
|
)
|
|
$
|
0.20
|
??
|
|
$
|
4.45
|
??
|
|
$
|
0.53
|
??
|
|
Net income (loss) per share
|
|
|
$
|
(0.36
|
)
|
|
$
|
0.15
|
??
|
|
$
|
5.04
|
??
|
|
$
|
0.43
|
??
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
??
|
|
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
(Dollars in thousands)
|
|
|
Unaudited
|
|
|
Nine Months Ended September 30,
|
|
|
2011
|
??
|
2010
|
|
Cash flows from operating activities
|
|
|
|
|
Net income
|
$
|
93,795
|
|
|
$
|
7,978
|
|
|
Adjustments to reconcile net income to net cash from:
|
|
|
|
|
Depreciation and amortization
|
|
14,955
|
|
|
|
12,096
|
|
|
Bad debt expense
|
|
-
|
|
|
|
11
|
|
|
Non cash interest
|
|
2,928
|
|
|
|
3,476
|
|
|
Amortization of pension plan loss
|
|
5,293
|
|
|
|
5,027
|
|
|
Compensation expense related to options
|
|
453
|
|
|
|
759
|
|
|
Unrealized income tax benefit
|
|
(65,229
|
)
|
|
|
-
|
|
|
Amortization of deferred financing costs
|
|
760
|
|
|
|
1,668
|
|
|
Gain on sale of property and equipment
|
|
(22,891
|
)
|
|
|
(478
|
)
|
|
Net change in:
|
|
|
|
|
Trade accounts receivable
|
|
(2,571
|
)
|
|
|
699
|
|
|
Inventory
|
|
(13,210
|
)
|
|
|
(22,412
|
)
|
|
Prepaid & other current assets
|
|
(3,909
|
)
|
|
|
(5,789
|
)
|
|
Accounts payable
|
|
18,004
|
|
|
|
1,913
|
|
|
Accrued liabilities & other assets
|
|
11,071
|
|
|
|
14,889
|
|
|
Pension and postretirement
|
??
|
(27,125
|
)
|
|
??
|
(42,917
|
)
|
|
Net cash provided (used) in operating activities
|
??
|
12,324
|
??
|
|
??
|
(23,080
|
)
|
|
|
|
|
??
|
|
Cash flows from investing activities
|
|
|
|
|
Proceeds from asset sales
|
|
26,891
|
|
|
|
516
|
|
|
Capital spending
|
??
|
(24,607
|
)
|
|
??
|
(5,096
|
)
|
|
Net cash provided by (used) in investing activities
|
??
|
2,284
|
??
|
|
??
|
(4,580
|
)
|
|
|
|
|
??
|
|
Cash flows from financing activities
|
|
|
|
|
Repayment of long term loan
|
|
(10,000
|
)
|
|
|
(54,035
|
)
|
|
Proceeds from long term debt
|
|
28,500
|
|
|
|
104,500
|
|
|
Proceeds from exercised stock options
|
|
457
|
|
|
|
-
|
|
|
Repayment on bank line of credit - net
|
|
-
|
|
|
|
(4,061
|
)
|
|
Payment of financing fees
|
??
|
(440
|
)
|
|
??
|
(2,618
|
)
|
|
Net cash provided by financing activities
|
??
|
18,517
|
??
|
|
??
|
43,786
|
??
|
|
Net increase in cash
|
|
33,125
|
|
|
|
16,126
|
|
|
Cash - beginning of period
|
??
|
3,085
|
??
|
|
??
|
4,035
|
??
|
|
Cash - end of period
|
$
|
36,210
|
??
|
|
$
|
20,161
|
??
|
See the Company???s complete unaudited consolidated financial
statements for the nine months ended September 30, 2011 in the
Investor???s section at www.ormet.com